Add Something From Here to Pinterest

Norway-Florida Fund Risk Analysis

The three factors that most heavily affect our risk (of return) posture when acquiring residential properties are final valuations, holding period, and the cost of borrowed funds during the hold time.

This risk analysis, running 200 trials, demonstrates a range of ROIs from 12% to 20%, with an average Internal Rate of Return (ROI) of 15.2% when varying the three factors to a 1.6% standard deviation.

Risk Analysis Assumption Lowest Likely Highest
Gross Property Sale Price $1,800,000.00 $2,000,545.00 $2,400,546.00
Holding Period 5 Years 7 Years 8 Years
Loan Interest Rate 6% Annually 7% Annually 8% Annually

Average IRR 15.2% Lowest IRR 11.9%
Standard Deviation 1.5% Highest IRR 20.0%
Risk Analysis Proforma Income Statement Assumptions Page

The following reports are available for review:

{ 0 comments… add one now }

Leave a Comment